Skip to content

Advanced IRB Specification

Basel 3.1 Advanced IRB changes: LGD floors, post-model adjustments (PMA), CCF floor at 50% of SA, double default removal, and EL monotonicity.

Regulatory Reference: PRA PS1/26 Art. 153–154, 158(5), 161(5), 164(4), 166D, 178, CRE31–32 Test Group: B31-C

Default Definition — Art. 178

A-IRB defaulted exposures consume a beel companion input (Art. 158(5) best estimate of expected loss) in addition to the is_defaulted flag. The Art. 178 two-limb default trigger, UTP indicators, PS1/26 hardcoded materiality thresholds (retail GBP 0 / 0%; non-retail GBP 440 / 1%), DPD-counter suspensions, and the 3-month cure / 1-year distressed-restructuring probation are documented in the shared Default Definition (Art. 178) specification.


Requirements Status

ID Requirement Priority Status
FR-4.1 Corporate A-IRB LGD floors (Art. 161(5)) P0 Done
FR-4.2 Retail A-IRB LGD floors (Art. 164(4)) P0 Done
FR-4.3 Post-model adjustments — RWA and EL scalars P0 Done
FR-4.4 Mortgage risk weight floor (Art. 154(4A)(b)) P0 Done
FR-4.5 PMA sequencing: mortgage floor before PMA scalar P0 Done
FR-4.6 A-IRB CCF floor at 50% of SA CCF (Art. 166D, CRE32.27) P0 Done
FR-4.7 Double default treatment removal P0 Done
FR-4.8 EL monotonicity under PMA (Art. 158(6A)) P0 Done
FR-4.9 FI scalar (1.25× correlation) retained P0 Done
FR-4.10 Full-facility EAD approach with floors (Art. 166D(3)–(5)) P0 Done
FR-4.11 Expected drawdown incorporation in CCF (Art. 166D(2)) P0 Done

Overview

Basel 3.1 constrains A-IRB flexibility by introducing LGD floors that prevent internal estimates from falling below supervisory minimums, and post-model adjustments (PMA) that allow PRA to impose conservative overlays. The double default treatment is removed, replaced by parameter substitution for IRB guarantors (see CRM Specification). For funded credit protection (collateral), A-IRB firms may use LGD modelling under Art. 169A/169B or fall back to the Foundation Collateral Method (FCM, Art. 230) — see CRM Specification § LGD Modelling Collateral Method.

Key Differences from F-IRB

Parameter F-IRB A-IRB CRR A-IRB Basel 3.1
PD Internal (floored) Internal (floored) Internal (floored, higher floors)
LGD Supervisory Internal Internal (with floors)
CCF Supervisory (CRR) / SA-aligned (B31) Internal Revolving only (floor: 50% of SA); others use SA
Maturity Default 2.5y Internal (retail: no MA) Internal (retail: no MA)
Double default Available Available Removed
PMA N/A N/A New: RWA/EL scalars + mortgage floor

LGD Floors (Basel 3.1 Only)

Corporate A-IRB LGD Floors (Art. 161(5))

A-IRB firms must ensure their internal LGD estimates do not fall below these floors:

Collateral Type LGD Floor
Unsecured 25%
Financial collateral 0%
Receivables 10%
Residential RE 10%
Commercial RE 10%
Other physical 15%

No Senior/Subordinated Distinction

Unlike F-IRB supervisory LGD (which distinguishes senior 40% from subordinated 75%), the A-IRB LGD floor is a flat 25% for all unsecured corporate exposures regardless of seniority. There is no 50% subordinated floor — this was a previous documentation error corrected in D1.5.

For partially secured exposures, the blended LGD floor is:

LGD_floor = (E_unsecured / EAD) x LGDU_floor + sum_i((E_i / EAD) x LGDS_floor_i)

Interaction with CRM Methods

These LGD floors apply after any CRM adjustment. Under A-IRB, the LGD input may be determined by the firm's own LGD model incorporating collateral effects (Art. 169A/169B) or by the Foundation Collateral Method (Art. 230). Either way, the resulting LGD is then floored per the tables above. Art. 169B requires that the LGD Modelling Collateral Method produce estimates at least as conservative as the FCM. See CRM Specification for the full method taxonomy and requirements.

Retail A-IRB LGD Floors (Art. 164(4))

Retail Sub-Class Collateral LGD Floor
Residential RE mortgage RE secured 5%
QRRE (transactor and revolver) Unsecured 50%
Other retail Unsecured 30%
Other retail Receivables 10%
Other retail Residential RE 10%
Other retail Commercial RE 10%
Other retail Other physical 15%
Other retail Financial 0%

Scope of Corporate vs Retail Floors

Corporate LGD floors (Art. 161(5)) and retail LGD floors (Art. 164(4)) are separate regulatory provisions. Institution exposures are restricted to F-IRB only under Art. 147A(1)(b), so A-IRB LGD floors do not apply to institutions. Sovereign exposures are restricted to SA only under Art. 147A(1)(a), so sovereign A-IRB LGD floors are moot. All financial sector entities (together with large corporates) are restricted to F-IRB only under Art. 147A(1)(e).


Post-Model Adjustments (Art. 146(3), 154(4A), 158(6A))

PMA is a Basel 3.1 mechanism allowing the PRA to impose conservative overlays on A-IRB model outputs without requiring full model re-estimation.

Mortgage Risk Weight Floor (Art. 154(4A)(b))

A minimum risk weight is applied to residential mortgage exposures before general PMA:

RW_floored = max(RW_modelled, mortgage_rw_floor)

The mortgage RW floor is set by the PRA as a supervisory parameter. Default: 10%.

General PMA Scalar (Art. 146(3) / Art. 158(6A))

After the mortgage floor, PMA scalars are applied to both RWA and EL:

RWEA_adjusted = RWEA_modelled x (1 + pma_rwa_scalar)
EL_adjusted = EL_modelled x (1 + pma_el_scalar)

Where pma_rwa_scalar and pma_el_scalar are set per model via configuration.

Adjustment Sequencing (Art. 153(5A) / Art. 154(4A))

The order of adjustments is mandatory:

  1. First: Apply mortgage risk weight floor (Art. 154(4A)(b))
  2. Then: Apply PMA RWA/EL scalar (Art. 154(4A)(a))

Sequencing is Mandatory

Reversing the order would produce different results because the PMA scalar amplifies the floor-adjusted RW, not the raw modelled RW. The correct sequence ensures the floor is never "scaled away" by a PMA scalar less than expected.

EL Monotonicity (Art. 158(6A))

PMA application must satisfy:

EL_adjusted >= EL_unadjusted

EL must never decrease as a result of post-model adjustments. This prevents conservative RWA overlays from inadvertently reducing expected loss estimates, which would distort the EL shortfall/excess comparison (Art. 159).


A-IRB CCF Restrictions (Art. 166D)

Under Basel 3.1, A-IRB own-estimate CCFs are restricted to revolving facilities only (Art. 166D(1)(a)). All other off-balance sheet items must use SA CCFs from Table A1 (Art. 166D(1)(b)).

Revolving Facility Eligibility (Art. 166D(1)(a))

Own-estimate CCFs are permitted only where both conditions are met:

  1. The facility is a revolving loan commitment — set is_revolving = True in input data
  2. The facility's SA CCF (per Art. 111 Table A1) is less than 100%

Table A1 Row 2 Carve-Out

Revolving facilities classified at 100% SA CCF under Table A1 Row 2 (factoring facilities, repos, forward asset purchases, partly-paid shares) cannot use own-estimate CCFs even though they are revolving. These always receive the full 100% SA CCF. The 100% reflects certain-drawdown commitments where the full nominal is economically equivalent to on-balance sheet exposure — there is no estimation benefit.

Non-revolving A-IRB facilities (term loans, non-revolving commitments, guarantees, etc.) must use SA CCFs from Table A1 regardless of the firm's A-IRB permission. The is_revolving flag in the input data controls this routing in the calculator.

Definition: Revolving Loan Commitment (PRA PS1/26 Art. 1.3)

A commitment arising from a revolving loan facility — including credit cards, charge cards, and overdrafts — that lets a borrower decide how often to draw and at what intervals. Facilities allowing prepayments and subsequent redraws are considered revolving.

CCF Floor (Art. 166D(5)(a) / CRE32.27)

For eligible revolving facilities, the own-estimate CCF is subject to a floor:

CCF_applied = max(CCF_modelled, 0.50 × CCF_SA)

The A-IRB CCF must be at least 50% of the corresponding SA CCF (Art. 166D(5)(a)).

Expected Drawdown Incorporation (Art. 166D(2))

Where both an on-balance sheet item and a revolving loan commitment relate to the same facility, the firm's own CCF estimate must incorporate any expected increase in the on-balance sheet value at the point of default. This means the CCF applied to the undrawn portion should already account for the likelihood that the drawn balance will increase before default — the CCF is not applied to a static snapshot of the current undrawn amount.

Full-Facility EAD Approach (Art. 166D(3)/(4))

As an alternative to the standard CCF approach (drawn + undrawn × CCF), A-IRB firms may estimate a single facility-level EAD that combines both on-balance sheet and off-balance sheet components into one figure. This "full-facility EAD" replaces the separate drawn/undrawn decomposition.

The approach has two variants depending on the facility's drawdown state:

Partially or Fully Undrawn Facilities (Art. 166D(3))

For revolving facilities that are partially drawn or fully undrawn, the firm assigns a single EAD estimate to the entire facility. This replaces both:

  • The exposure value of any related on-balance sheet item (Art. 166A(2))
  • The exposure value of the revolving loan commitment (Art. 166D(1))

The single EAD must be the firm's own estimate provided in accordance with Section 6 (model validation requirements).

Fully Drawn Facilities (Art. 166D(4))

For revolving facilities that are currently fully drawn (no undrawn commitment remains), the firm assigns an own EAD estimate that replaces the on-balance sheet accounting value. This recognises that a revolving facility's exposure can exceed its current drawn balance — the borrower may repay and redraw, and the facility limit itself may fluctuate.

Why Full-Facility EAD Matters

The standard CCF approach (drawn + undrawn × CCF) assumes a fixed split between drawn and undrawn amounts. For revolving facilities, this split is volatile — a borrower can repay and redraw repeatedly. The full-facility approach lets the model estimate total exposure at default directly, capturing drawdown dynamics that a static CCF may miss. This is particularly relevant for credit cards, overdrafts, and revolving credit lines where utilisation patterns drive EAD.

Input Field: ead_modelled

To use the full-facility approach, provide the ead_modelled field (type: Float64, nullable) on the facility or contingent input record:

  • When present (non-null): The calculator uses this as the facility-level EAD, subject to the floors below
  • When absent or null: The calculator falls back to the standard CCF-based EAD calculation (drawn + undrawn × CCF)

The field is propagated through the pipeline via FACILITY_SCHEMARAW_EXPOSURE_SCHEMARESOLVED_HIERARCHY_SCHEMACLASSIFIED_EXPOSURE_SCHEMA. For drawn loans without a facility commitment, ead_modelled is set to null (full-facility EAD is not applicable).

EAD Floors (Art. 166D(5))

Art. 166D(5) specifies three separate floor tests ensuring A-IRB EAD estimates do not fall below prudent minimums. Each floor maps to a specific EAD approach:

Floor Applies To Formula Reference
(a) CCF floor Own-estimate CCFs (para 1(a)) CCF ≥ 50% × CCF_SA Art. 166D(5)(a)
(b) Facility EAD floor Full-facility EAD for partially/fully undrawn (para 3) EAD ≥ EAD_on_BS + 50% × EAD_off_BS_FIRB Art. 166D(5)(b)
(c) Fully-drawn floor Full-facility EAD for fully drawn (para 4) EAD ≥ EAD_on_BS Art. 166D(5)(c)

Floor (a): CCF Floor

See CCF Floor above. The modelled CCF must be at least 50% of the SA CCF for the same commitment type.

Floor (b): Facility-Level EAD Floor (Art. 166D(5)(b))

When using the full-facility approach for partially or fully undrawn facilities (Art. 166D(3)), the modelled EAD must not be lower than:

EAD_floor_b = EAD_on_BS + 50% × EAD_off_BS_FIRB

Where:

  • EAD_on_BS = exposure value of the on-balance sheet item calculated per Art. 166A(2), disregarding Art. 166D (i.e., the drawn balance as it would be calculated without the full-facility approach)
  • EAD_off_BS_FIRB = exposure value of the off-balance sheet item under the Foundation IRB Approach per Art. 166C(1) (i.e., undrawn nominal × SA CCF, since F-IRB CCFs are aligned to SA under Basel 3.1)

The 50% factor on the off-balance sheet component mirrors the 50%-of-SA-CCF floor in floor (a) — both enforce a minimum credit conversion of half the SA rate.

Implementation:

floor_b = on_balance_sheet_ead + nominal_after_provision × sa_ccf × 0.5
ead_pre_crm = max(ead_modelled, floor_b)

Floor (c): Fully-Drawn EAD Floor (Art. 166D(5)(c))

When using the full-facility approach for fully drawn facilities (Art. 166D(4)), the modelled EAD must not be lower than the on-balance sheet exposure value:

EAD_floor_c = EAD_on_BS

Where EAD_on_BS is calculated per Art. 166A(2), disregarding Art. 166D. This prevents the modelled EAD from falling below what the firm currently has on its balance sheet — the model may estimate higher EAD (reflecting potential redraw risk), but never lower.

Implementation:

ead_pre_crm = max(ead_modelled, on_balance_sheet_ead)

Floor Interaction

When ead_modelled is provided, both floor (b) and floor (c) are evaluated and the binding floor is the higher of the two. In practice, floor (b) is typically binding for partially-drawn facilities (where there is material undrawn commitment), while floor (c) is binding for fully-drawn facilities (where the undrawn component is zero, making floor (b) collapse to just the on-balance sheet value).

Unrecognised Exposure Adjustment (Art. 166D(6))

A-IRB firms must assess EADs arising from facilities or relationships that were not captured in exposure values prior to drawdown — for example, where a credit exposure materialises from a facility not originally intended to create credit risk. Where such amounts are material, the firm must quantify an unrecognised exposure adjustment reflecting the additional RWA required. This adjustment is allocated to exposure classes on a best-efforts basis.

Not Yet Implemented

Art. 166D(6) unrecognised exposure adjustment is not implemented in the calculator. This provision requires institution-specific judgement about which facilities fall outside normal exposure capture — it cannot be automated without additional input data identifying uncaptured exposures.

See also the CCF specification for context on how the A-IRB CCF regime fits within the broader CCF framework.


Double Default Removal

Under CRR, the double default treatment (Art. 153(3) / Art. 202–203) allowed firms to recognise the joint probability of both obligor and guarantor defaulting:

K_dd = K_obligor x (0.15 + 160 x PD_guarantor)  [CRR only]

Basel 3.1 removes double default entirely — Art. 153(3) is "[Provision left blank]" in PRA PS1/26. For guaranteed exposures under IRB, firms must use parameter substitution instead — see CRM Specification.


Capital Formula

The A-IRB capital formula is identical to F-IRB (see F-IRB Specification):

K = LGD x N[(1-R)^(-0.5) x G(PD) + (R/(1-R))^(0.5) x G(0.999)] - PD x LGD
RW = K x 12.5 x MA

The differences are:

  • LGD = firm's own estimate, subject to LGD floors (above) and CRM adjustments (Art. 169A/169B or FCM)
  • PD = firm's own estimate, subject to the same PD floors as F-IRB
  • MA = 1.0 for retail (no maturity adjustment); internal estimate for non-retail
  • Scaling factor = 1.0 (removed under Basel 3.1)
  • FI scalar = 1.25× correlation for large/unregulated FSEs (retained)

Key Scenarios

Scenario ID Description Key Feature
B31-C1 Corporate A-IRB: LGD floor binding (internal LGD < 25%) LGD floored to 25%
B31-C2 Retail other: LGD floor 30% unsecured, own LGD preserved when above Floor non-binding
B31-C3 Specialised lending A-IRB routing over slotting A-IRB takes priority when permitted

Acceptance Tests

Group Scenarios Tests Pass Rate
B31-C: Advanced IRB C1–C3 13 100% (13/13)